CAMBRIDGE VILLAGE

30 sqm. Studio

UNIT PRICE......................................1,023,500.00
LESS: REBATE...................................... 15,000.00
TOTAL CONTRACT PRICE......................1,008,500.00
LESS: RESERVATION FEE...........................10,000.00
NET TCP............................................998,500.00

OPTION 1: CASH
Less 10% Discount (7 days)..................100,850.00
Total Contract Price..........................907,650.00

OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 times...........24,487.65
M.A. (month 2-13).............................8,844.03
M.A. (month 14-25)..........................11,617.58
M.A. (month 26 to 15yrs)....................14,606.49

OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment...................99,850.00
80% payable In 60mos...........................20,067.62
10% Upon Unit Turn-over.......................99,850.00

OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...........................25,084.53

OPTION 5: 3 YEARS TO PAY NO INTEREST
100% Payable in 36months.........................27,736.11

UNIT PRICE ......................................1,155,750.00
LESS: REBATE........................................15,000.00
TOTAL CONTRACT PRICE.......................1,140,750.00
LESS: RESERVATION FEE............................10,000.00
NET TCP...........................................1,130,750.00

OPTION 1: CASH
Less 10% Discount (7 days)....................114,075.00
Total Contract Price..........................1,026,675.00

OPTION 2: 15 YEARS TO PAY
Lumpsum yearly for 8 times............ ...27,731.01
M.A. (month 2-13)...........................10,015.41
M.A. (month 14-25)....................... ..13,156.31
M.A. (month 26 to 15yrs)...................16,541.10

OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment..................113,075.00
80% payable In 60mos...........................22,725.55
10% Upon Unit Turn-over................... ..113,075.oo

OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos............................27,150.83

OPTION 5:
3 years to pay No Interest ........................31,409.72

UNIT PRICE ......................................1,725,000.00
LESS: REBATE.......................................15,000.00
TOTAL CONTRACT PRICE......................1,710,000.00
LESS: RESERVATION FEE...........................10,000.00
NET TCP..........................................1,700,000.00

OPTION 1: CASH
Less 10% Discount (7 days)....................171,000.00
Total Contract Price..........................1,539,000.00

OPTION 2: 15 YEARS TO PAY
Lumpsum yearly for 8 times.................41,691.54
M.A. (month 2-13)............................15,057.44
M.A. (month 14-25)...........................19,779.55
M.A. (month 26 to 15yrs).....................24,868.34

OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment...................170,000.00
80% payable In 60mos.............................34,166.21
10% Upon Unit Turn-over........................170,000.00

OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...........................42,707.76

OPTION 5:
3 years to pay No Interest ........................47,222.22